Marshall Energy

Your Profit Breakdown

Gasoline Sales
Gasoline Recovered (0.5 % Vapor)
Gasoline Recovered L G
Gasoline Revenue $
- Electricity Cost $
- Other Cost $
Monthly Profit $
Yearly Profit $
Sensitivity
{{result.percentage}}% < {{Math.ceil(result.months)}} months
Custom = {{inputs.vapor_evaporation}}% < {{Math.ceil(get_sensitivity(inputs.vapor_evaporation).months)}} months
Gas Station Info

{{legend.title}}

{{legend.text}}

Price of Gasoline (or liquid)
Price of Electricity (kWh)
Custom Info
Vapor Evaporation (% of Throughput) Fixed
Electricity Override Cost Per Day Fixed
Additional Total Costs Fixed

Marshall Energy

Total Profit Over Contract Length
Contract Part 1
Contract Part 2
Contract Total Value Nominal
Contract Total Value Discounted
IRR %
NPV
IRR (Investor) %
NPV (Investor)
Investor, Station and Company Split
Investor Total Share
Station Total Share
Founder Total Share
Corporate Total Share

L of gasoline is recovered, which is metric tons of carbon removed from the air, or acres of trees planted.

The Earth thanks you!

Leasing Parameters
Station Split
Investor Split
Company Split
Contract Length
Contract Change Time
New Station Split
New Investor Split
New Company Split
No. of Machines
Cost per Machine
Growth Rate
Discount Rate